• | price and volatility of Bitcoin and other cryptocurrencies; |
• | our ability to maintain competitive positions in proprietary hash rate; |
• | our ability to procure mining machines at a lower cost; |
• | our ability to expand mining datacenters; |
• | our ability to control electricity cost; |
• | our ability to make effective judgments regarding pricing strategy and resource allocation; |
• | our ability to upgrade and expand product offerings; |
• | regulatory changes or actions that may restrict the use of cryptocurrencies or the operation of cryptocurrency networks in a manner that may require us to cease certain or all operations. |
• | our ability to implement measures to address the material weakness that has been identified; |
• | the impact of health epidemics, including the COVID-19 pandemic; |
• | the risks to our business of earthquakes, fires, floods, and other natural catastrophic events and interruptions by man-made issues such as strikes and terrorist attacks; |
• | the risks that the Business Combination’s benefits do not meet the expectations of investors or securities analysts; |
• | the volatility of the market price of the Class A Ordinary Shares, which could cause the value of your investment to decline; |
• | the risk that an active trading market for Class A Ordinary Shares may never develop or be sustained; |
• | potential litigation relating to the Business Combination; |
• | our ability to maintain the listing of Class A Ordinary Shares on the Nasdaq; |
• | the price of our securities has been and may continue to be volatile; |
• | unexpected costs or expenses; |
• | future issuances, sales or resales of Class A Ordinary Shares; |
• | an active public trading market for our Class A Ordinary Shares may not develop or be sustained; and |
• | other matters described in “Risk Factors.” |
• | that a majority of the board of directors consists of independent directors; |
• | for an annual performance evaluation of the nominating and corporate governance and compensation committees; |
• | that we have a nominating and corporate governance committee that is composed entirely of independent directors with a written charter addressing the committee’s purpose and responsibilities; and |
• | that we have a compensation committee that is composed entirely of independent directors with a written charter addressing the committee’s purpose and responsibility. |
• | The cryptocurrency industry in which we operate is characterized by constant changes. If we fail to continuously innovate and to provide solutions or services that meet the expectations of our customers, we may not be able to attract new customers or retain existing customers, and hence our business and results of operations may be adversely affected. |
• | Our results of operations have been and are expected to continue to be significantly impacted by Bitcoin price fluctuation. |
• | The supply of Bitcoins available for mining is limited and we may not be able to quickly adapt to new businesses when all the Bitcoins have been mined. |
• | Although we have an organic way of growing our mining fleets, our business is nevertheless capital intensive. We may need additional capital but may not be able to obtain it in a timely manner and on favorable terms or at all. |
• | We may not be able to maintain our competitive position as cryptocurrency networks experience increases in the total network hash rate. |
• | We have experienced negative cash flows from operating activities and incurred net losses in the past. We can provide no assurance of our future operating results. |
• | Our limited operating history and rapid revenue growth may make it difficult for us to forecast our business and assess the seasonality and volatility in our business. |
• | We have experienced and may experience in the future hash rate loss during our operations due to factors beyond our control. |
• | We are subject to risks associated with our need for significant electric power and the limited availability of power resources, which could have a material adverse effect on our business, financial condition and results of operations. |
• | Because there has been limited precedent set for financial accounting for Bitcoin and other cryptocurrencies, the determinations that we have made for how to account for cryptocurrencies transactions may be subject to change. |
• | Any loss or destruction of a private key required to access our cryptocurrency is irreversible. We also may temporarily lose access to our cryptocurrencies. |
• | Bitcoin exchanges and wallets, and to a lesser extent, the Bitcoin network itself, may suffer from hacking and fraud risks, which may adversely erode user confidence in Bitcoin which would decrease the demand for our products and services. Further, digital asset exchanges on which crypto assets trade are relatively new and largely unregulated, and thus may be exposed to fraud and failure. Incorrect or fraudulent cryptocurrency transactions may be irreversible. |
• | We are subject to a highly-evolving regulatory landscape and any adverse changes to, or our failure to comply with, any laws and regulations could adversely affect our business, reputation, prospects or operations. |
• | The nature of our business requires the application of complex financial accounting rules, and there is limited guidance from accounting standard setting bodies. If financial accounting standards undergo significant changes, our operating results could be adversely affected. |
• | We are subject to tax risks related to our multinational operations. |
• | Our interactions with a blockchain may expose us to specially designated nationals (“SDN”) or blocked persons or cause us to violate provisions of law that did not contemplate distribute ledger technology. |
• | a decline in the adoption and use of Bitcoin and other similar cryptocurrencies within the technology industry or a decline in value of cryptocurrencies; |
• | increased costs of complying with existing or new government regulations applicable to cryptocurrencies and other factors; |
• | a downturn in the market for blockchain hosting space generally, which could be caused by an oversupply of or reduced demand for blockchain space; |
• | any transition by our customers of blockchain hosting from third-party providers like the Company to customer-owned and operated facilities; |
• | the rapid development of new technologies or the adoption of new industry standards that render us or our customers’ current products and services obsolete or unmarketable and, in the case of our customers, that contribute to a downturn in their businesses, increasing the likelihood of a default under their service agreements or their becoming insolvent; |
• | a slowdown in the growth of the internet generally as a medium for commerce and communication; |
• | availability of an adequate supply of new generation cryptocurrency mining equipment to enable us to mine cryptocurrencies at scale and for customers who want to purchase hash rate from us or host with us to be able to do so; and |
• | the degree of difficulty in mining cryptocurrencies and the trading price of such assets. |
• | a limited customer base and limited sales and relationships with international customers; |
• | difficulty in managing multinational operations; |
• | competitors in overseas markets who have stronger ties with local customers and greater resources; |
• | fluctuations in currency exchange rates; |
• | challenges in providing customer products and services and support in these markets; |
• | challenges in managing our overseas sales force and implementing sales strategies effectively; |
• | unexpected transportation delays or interruptions or increases in international transportation costs; |
• | difficulties in and costs of exporting products overseas while complying with the different commercial, legal and regulatory requirements of the overseas markets in which we offer our products and services; |
• | regulations, changes to regulation, regulatory uncertainty in or inconsistent regulations across various jurisdictions that may implicate cryptocurrency mining and other cryptocurrency activities; |
• | difficulty in ensuring the compliance with the sanctions imposed by The Office of Financial Assets Control of the U.S. Department of Treasury (“OFAC”), the European Union or the United Nations Security Council on various foreign states, organizations and individuals; |
• | inability to obtain, maintain or enforce intellectual property rights in all the jurisdictions we operate in; |
• | inability to effectively enforce contractual or legal rights or intellectual property rights in certain jurisdictions under which we operate; |
• | changes in a specific country or region’s political or economic conditions or policies; and |
• | governmental policies favoring domestic companies in certain foreign markets or trade barriers including export requirements, tariffs, taxes and other restrictions and charges. In particular, there have been concerns over the worldwide populism trend that call for protectionism trade policy and potential international trade disputes, all of which could cause turbulence in the international markets. These government policies or trade barriers could increase the prices of our products and services and make us less competitive in such countries. |
• | cease the use of the infringing equipment, processes or technologies; |
• | stop providing products and services to certain geographic areas; |
• | pay substantial damages for infringement; |
• | expend significant resources to develop non-infringing processes, technologies or products; |
• | license technology from the third-party claiming infringement, which license may not be available on commercially reasonable terms, or at all; |
• | cross-license our technology to a competitor in order to resolve an infringement claim, which could weaken our ability to compete with that competitor; or |
• | pay substantial damages to our customers to disruption of products and services they subscribed or replace the type of series with non-infringing equipment involved. |
• | impairing our ability to renew and maintain our relationships with existing customers; |
• | causing our existing customers to substantially reduce the quantity of products and services to which they subscribe, seek price concessions, or go out of business, any of which would harm our revenue; |
• | resulting in some of our customers failing to comply with the terms of their agreements, including payment terms, due to economic uncertainty, financial hardship, and even failure of their businesses, which could result in us being required to take action to collect payments, terminate their subscriptions for our services, and increase accounts receivable and bad debt, any of which would increase our expenses and harm our revenue and results of operations; |
• | making it more difficult for us to sell increased services or functionality to our existing customers; |
• | delaying prospective customers’ decisions to subscribe to our solutions, increase the length of sales cycles, or slow the typical growth in the use of our solutions once customers have initially deployed our solutions; |
• | harming our ability to effectively market and sell our solutions as a result of travel restrictions and social distancing orders; |
• | delaying the introduction of enhancements to our solutions and market acceptance of any new features and products; |
• | harming our ability to grow our worldwide sales and operations; |
• | harming our ability to recruit, onboard and successfully integrate new employees, including members of our direct sales force; |
• | impacting the health and safety of our employees, including our senior management team, and their ability to perform services; |
• | causing our management team to continue to commit significant time, attention and resources to monitoring the COVID-19 pandemic and seeking to mitigate its effect on our business and workforce. |
• | it is an “orthodox” investment company because it is or holds itself out as being engaged primarily, or proposes to engage primarily, in the business of investing, reinvesting or trading in securities; or |
• | it is an inadvertent investment company because, absent an applicable exemption, it owns or proposes to acquire “investment securities” having a value exceeding 40% of the value of its total assets (exclusive of U.S. government securities and cash items) on an unconsolidated basis. |
• | changes in the industries in which we operate; |
• | developments involving our competitors; |
• | changes in laws and regulations affecting our business; |
• | variations in our operating performance and the performance of our competitors in general; |
• | actual or anticipated fluctuations in our quarterly or annual operating results; |
• | publication of research reports by securities analysts about us or our competitors or our industry; |
• | the public’s reaction to our press releases, our other public announcements and our filings with the SEC; |
• | actions by holders in respect of any of their Class A Ordinary Shares; |
• | additions and departures of key personnel; |
• | commencement of, or involvement in, litigation involving us; |
• | changes in our capital structure, such as future issuances of securities or the incurrence of debt; |
• | the volume of Class A Ordinary Shares available for public sale; and |
• | general economic and political conditions, such as the effects of the COVID-19 outbreak, recessions, volatility in the markets, interest rates, local and national elections, fuel prices, international currency fluctuations, corruption, political instability, and acts of war or terrorism. |
• | that a majority of the board of directors consists of independent directors; |
• | for an annual performance evaluation of the nominating, corporate governance and compensation committees; |
• | that we have a nominating and corporate governance committee that is composed entirely of independent directors with a written charter addressing the committee’s purpose and responsibilities; and |
• | that we have a compensation committee that is composed entirely of independent directors with a written charter addressing the committee’s purpose and responsibility. |
• | the closing sale price of our Class A Ordinary Shares on the trading day immediately prior to such Purchase Date is not less than the Threshold Price; and |
• | all of our Class A Ordinary Shares subject to all prior Purchases and all prior Intraday Purchases effected by us under the Purchase Agreement have been received by B. Riley Principal Capital II prior to the time we deliver such Purchase Notice to B. Riley Principal Capital II. |
• | 1 million of our Class A Ordinary Shares; and |
• | 25.0% of the total aggregate number (or volume) of our Class A Ordinary Shares traded on Nasdaq during the applicable Purchase Valuation Period for such Purchase. |
• | 3:59 p.m., New York City time, on such Purchase Date or such earlier time publicly announced by the trading market as the official close of the regular trading session on such Purchase Date; |
• | such time that the total aggregate number (or volume) of our Class A Ordinary Shares traded on Nasdaq during such Purchase Valuation Period reaches the applicable Purchase Share Volume Maximum for such Purchase, which will be determined by dividing (a) the applicable Purchase Share Amount for such Purchase, by (b) 25.0%; and |
• | to the extent that we elect in the Purchase Notice that the Purchase Valuation Period will also be determined by the applicable Minimum Price Threshold, such time that the trading price of our Class A Ordinary Shares on Nasdaq during such Purchase Valuation Period falls below the applicable Minimum Price Threshold for such Purchase specified by us in the Purchase Notice for such Purchase, or if we do not specify a Minimum Price Threshold in such Purchase Notice, a price equal to 75.0% of the closing sale price of our Class A Ordinary Shares on the trading day immediately prior to the applicable Purchase Date for such Purchase. |
• | the closing sale price of our Class A Ordinary Shares on the trading day immediately prior to such Purchase Date is not less than the Threshold Price; and |
• | all of our Class A Ordinary Shares subject to all prior Purchases and all prior Intraday Purchases effected by us under the Purchase Agreement have been received by B. Riley Principal Capital II prior to the time we deliver such Intraday Purchase Notice to B. Riley Principal Capital II. |
• | 1 million of our Class A Ordinary Shares; and |
• | 25.0% of the total aggregate number (or volume) of our Class A Ordinary Shares traded on Nasdaq during the applicable Intraday Purchase Valuation Period for such Intraday Purchase. |
• | such time of confirmation of B. Riley Principal Capital II’s receipt of the applicable Intraday Purchase Notice; |
• | such time that the Purchase Valuation Period for any prior regular Purchase effected on the same Purchase Date (if any) has ended; and |
• | such time that the Intraday Purchase Valuation Period for the most recent prior Intraday Purchase effected on the same Purchase Date (if any) has ended, |
• | 3:59 p.m., New York City time, on such Purchase Date or such earlier time publicly announced by the trading market as the official close of the regular trading session on such Purchase Date; |
• | such time that the total aggregate number (or volume) of our Class A Ordinary Shares traded on Nasdaq during such Intraday Purchase Valuation Period reaches the applicable Intraday VWAP Purchase Share Volume Maximum (as such term is defined in the Purchase Agreement) for such Intraday Purchase, which will be determined by dividing (a) the applicable Intraday Purchase Share Amount for such Intraday Purchase, by (b) 25%; and |
• | to the extent that we elect in the Intraday Purchase Notice that the Intraday Purchase Valuation Period will also be determined by the applicable Minimum Price Threshold, such time that the trading price of our Class A Ordinary Share on Nasdaq during such Intraday Purchase Valuation Period falls below the applicable Minimum Price Threshold for such Intraday Purchase specified by us in the Intraday Purchase Notice for such Intraday Purchase, or if we do not specify a Minimum Price Threshold in such Intraday Purchase Notice, a price equal to 75.0% of the closing sale price of our Class A Ordinary Shares on the trading day immediately prior to the applicable Purchase Date for such Intraday Purchase. |
• | the accuracy in all material respects of the representations and warranties of the Company included in the Purchase Agreement; |
• | the Company having performed, satisfied and complied in all material respects with all covenants, agreements and conditions required by the Purchase Agreement to be performed, satisfied or complied with by the Company; |
• | the registration statement that includes this prospectus having been declared effective under the Securities Act by the SEC, and B. Riley Principal Capital II being able to utilize this prospectus to resell all of our Class A Ordinary Shares included in this prospectus; |
• | the SEC shall not have issued any stop order suspending the effectiveness of the registration statement that includes this prospectus or prohibiting or suspending the use of this prospectus or any prospectus supplement thereto, and the absence of any suspension of qualification or exemption from qualification of our Class A Ordinary Shares for offering or sale in any jurisdiction, or the initiation or contemplated initiation of any proceeding for such purpose; |
• | FINRA shall not have provided an objection to, and shall have confirmed in writing that it has determined not to raise any objections with respect to the fairness and reasonableness of, the terms and arrangements of the transactions contemplated by the Purchase Agreement and the Registration Rights Agreement; |
• | there shall not have occurred any event and there shall not exist any condition or state of facts, which makes any statement of a material fact made in the registration statement that includes this prospectus or any prospectus supplement thereto untrue or which requires the making of any additions to or changes to the statements contained therein in order to state a material fact required by the Securities Act to be stated therein or necessary in order to make the statements then made therein (in the case of this prospectus or any prospectus supplement, in light of the circumstances under which they were made) not misleading, or which requires an amendment to the registration statement or a supplement to this prospectus or any prospectus supplement thereto to comply with the Securities Act, any applicable state securities laws or any other law; |
• | this prospectus, in final form, shall have been filed with the SEC under the Securities Act prior to Commencement, and all reports, schedules, registrations, forms, statements, information and other documents required to have been filed by the Company with the SEC pursuant to the reporting requirements of the Exchange Act shall have been filed with the SEC; |
• | trading in our Class A Ordinary Shares shall not have been suspended by the SEC or Nasdaq, we shall not have received any final and non-appealable notice that the listing or quotation of our Class A Ordinary Shares on Nasdaq shall be terminated on a date certain (unless, prior to such date, our Class A Ordinary Shares are listed or quoted on any other Eligible Market, as such term is defined in the Purchase Agreement), and there shall be no suspension of, or restriction on, accepting additional deposits of our Class A Ordinary Shares, electronic trading or book-entry services by the Depository Trust Company with respect to our Class A Ordinary Shares; |
• | the Company shall have complied with all applicable federal, state and local governmental laws, rules, regulations and ordinances in connection with the execution, delivery and performance of the Purchase Agreement and the Registration Rights Agreement; |
• | the absence of any statute, regulation, order, decree, writ, ruling or injunction by any court or governmental authority of competent jurisdiction which prohibits the consummation of or that would materially modify or delay any of the transactions contemplated by the Purchase Agreement or the Registration Rights Agreement; |
• | the absence of any action, suit or proceeding before any arbitrator or any court or governmental authority seeking to restrain, prevent or change the transactions contemplated by the Purchase Agreement or the Registration Rights Agreement, or seeking material damages in connection with such transactions; |
• | all of our Class A Ordinary Shares that may be issued pursuant to the Purchase Agreement shall have been approved for listing or quotation on Nasdaq (or if our Class A Ordinary Shares is not then listed on Nasdaq, then on any Eligible Market), subject only to notice of issuance; |
• | no condition, occurrence, state of facts or event constituting a Material Adverse Effect (as such term is defined in the Purchase Agreement) shall have occurred and be continuing; |
• | the absence of any bankruptcy proceeding against the Company commenced by a third party, and the Company shall not have commenced a voluntary bankruptcy proceeding, consented to the entry of an order for relief against it in an involuntary bankruptcy case, consented to the appointment of a custodian of the Company or for all or substantially all of its property in any bankruptcy proceeding, or made a general assignment for the benefit of its creditors; and |
• | the receipt by B. Riley Principal Capital II of the legal opinions and negative assurances, bring-down legal opinions and negative assurances, and audit comfort letters as required under the Purchase Agreement. |
• | the first day of the month following the 36-month anniversary of the Commencement Date; |
• | the date on which B. Riley Principal Capital II shall have purchased our Class A Ordinary Shares under the Purchase Agreement for an aggregate gross purchase price equal to US$150,000,000; |
• | the date on which our Class A Ordinary Shares shall have failed to be listed or quoted on Nasdaq or any other Eligible Market for a period of one trading day; |
• | the 30th trading day after the date on which a voluntary or involuntary bankruptcy proceeding involving our company has been commenced that is not discharged or dismissed prior to such trading day; and |
• | the date on which a bankruptcy custodian is appointed for all or substantially all of our property, or we make a general assignment for the benefit of our creditors. |
• | the occurrence and continuation of a Material Adverse Effect (as such term is defined in the Purchase Agreement); |
• | the occurrence of a Fundamental Transaction (as such term defined in the Purchase Agreement) involving our company; |
• | if any registration statement is not filed by the applicable Filing Deadline (as defined in the Registration Rights Agreement) or declared effective by the SEC by the applicable Effectiveness Deadline (as defined in the Registration Rights Agreement), or we are otherwise in breach or default in any material respect under any of the other provisions of the Registration Rights Agreement, and, if such failure, breach or default is capable of being cured, such failure, breach or default is not cured within 10 trading days after notice of such failure, breach or default is delivered to us; |
• | if we are in breach or default in any material respect of any of our covenants and agreements in the Purchase Agreement or in the Registration Rights Agreement, and, if such breach or default is capable of being cured, such breach or default is not cured within ten (10) trading days after notice of such breach or default is delivered to us; |
• | the effectiveness of the registration statement that includes this prospectus or any additional registration statement we file with the SEC pursuant to the Registration Rights Agreement lapses for any reason (including the issuance of a stop order by the SEC), or this prospectus or the prospectus included in any additional registration statement we file with the SEC pursuant to the Registration Rights Agreement otherwise becomes unavailable to B. Riley Principal Capital II for the resale of all of our Class A Ordinary Shares included therein, and such lapse or unavailability continues for a period of 20 consecutive trading days or for more than an aggregate of 60 trading days in any 365-day period, other than due to acts of B. Riley Principal Capital II; or |
• | trading in our Class A Ordinary Shares on Nasdaq (or if our Class A Ordinary Shares are then listed on an Eligible Market, trading in our Class A Ordinary Shares on such Eligible Market) has been suspended for a period of three consecutive trading days. |
Assumed Average Purchase Price Per Share | | | Number of Registered Shares to be Issued if Full Purchase(1) | | | Percentage of Outstanding Shares After Giving Effect to the Issuance to B. Riley Principal Capital II(2) | | | Gross Proceeds from the Sale of Shares to B. Riley Principal Capital II Under the Purchase Agreement |
US$3.96(3) | | | 37,878,787 | | | 25.4% | | | US$150,000,000 |
US$10.00 | | | 15,000,000 | | | 11.9% | | | US$150,000,000 |
US$11.00 | | | 13,636,363 | | | 10.9% | | | US$150,000,000 |
US$12.00 | | | 12,500,000 | | | 10.1% | | | US$150,000,000 |
US$13.00 | | | 11,538,461 | | | 9.4% | | | US$150,000,000 |
(1) | We will not issue more than an aggregate of 150,000,000 Class A Ordinary Shares. The number of shares to be issued as set forth in this column is without regard for the Beneficial Ownership Limitation. |
(2) | The denominator is based on 62,828,879 Class A Ordinary Shares outstanding as of October 16, 2023, adjusted to include the issuance of the number of shares set forth in the adjacent column that we would have sold to B. Riley Principal Capital II, assuming the average purchase price in the first column. The numerator is based on the number of shares issuable under the Purchase Agreement (that are the subject of this offering) at the corresponding assumed average purchase price set forth in the first column. |
(3) | The closing sale price of our Class A Ordinary Shares on Nasdaq on October 16, 2023. |
• | Bitdeer’s consolidated statement of financial position as of December 31, 2022 and the related notes included in the shell company report of Bitdeer Technologies Group (the “Company”) on Form 20-F filed with the SEC on April 19, 2023; and |
• | BSGA’s balance sheet as of December 31, 2022 and the related notes included in the annual report of BSGA on Form 10-K for the year ended December 31, 2022 filed with the SEC on March 6, 2023. |
• | Bitdeer’s consolidated statement of operations and comprehensive loss for the year ended December 31, 2022 and the related notes included in the shell company report of the Company on Form 20-F filed with the SEC on April 19, 2023; and |
• | BSGA’s statement of operations for the year ended December 31, 2022 and the related notes included in the annual report of BSGA on Form 10-K for the year ended December 31, 2022 filed on March 6, 2023. |
| | (1) Bitdeer | | | (2) BSGA | | | Actual Redemptions | |||||||||||||||||||||||||
| | (Historical) | | | Transaction Accounting Adjustments | | | Note | | | (Pro Forma) | | | (Historical) | | | Transaction Accounting Adjustments | | | Note | | | (Pro Forma) | | | Pro Forma Adjustments | | | Note | | | Pro Forma Combined | |
ASSETS | | | | | | | | | | | | | | | | | | | | | | | |||||||||||
Cash and cash equivalents | | | US$231,362 | | | US$(258) | | | (A) | | | US$231,104 | | | US$487 | | | US$— | | | | | US$487 | | | US$2,135 | | | (C) | | | US$213,416 | |
| | | | | | | | | | | | | | | | | | (2,013) | | | (E) | | | ||||||||||
| | | | | | | | | | | | | | | | | | (10,200) | | | (F) | | | ||||||||||
| | | | | | | | | | | | | | | | | | (8,097) | | | (H) | | | ||||||||||
Cryptocurrencies | | | 2,175 | | | — | | | | | 2,175 | | | — | | | — | | | | | — | | | — | | | | | 2,175 | |||
Trade receivables | | | 18,304 | | | — | | | | | 18,304 | | | — | | | — | | | | | — | | | — | | | | | 18,304 | |||
Amounts due from a related party | | | 397 | | | — | | | | | 397 | | | — | | | — | | | | | — | | | — | | | | | 397 | |||
Mining machines | | | 27,703 | | | — | | | | | 27,703 | | | — | | | — | | | | | — | | | — | | | | | 27,703 | |||
Prepayments and other assets | | | 59,576 | | | 258 | | | (A) | | | 59,834 | | | 160 | | | — | | | | | 160 | | | (2,804) | | | (J) | | | 57,190 | |
Financial assets at fair value through profit or loss | | | 60,959 | | | — | | | | | 60,959 | | | — | | | — | | | | | — | | | — | | | | | 60,959 | |||
Restricted cash | | | 11,494 | | | — | | | | | 11,494 | | | — | | | — | | | | | — | | | — | | | | | 11,494 | |||
Right-of-use assets | | | 60,082 | | | — | | | | | 60,082 | | | — | | | — | | | | | — | | | — | | | | | 60,082 | |||
Property, plant and equipment | | | 138,636 | | | — | | | | | 138,636 | | | — | | | — | | | | | — | | | — | | | | | 138,636 | |||
Investment properties | | | 35,542 | | | — | | | | | 35,542 | | | — | | | — | | | | | — | | | — | | | | | 35,542 | |||
Intangible assets | | | 322 | | | — | | | | | 322 | | | — | | | — | | | | | — | | | — | | | | | 322 | |||
Deferred tax assets | | | 4,857 | | | — | | | | | 4,857 | | | — | | | — | | | | | — | | | — | | | | | 4,857 | |||
Cash held in Trust Account | | | — | | | — | | | | | — | | | 18,238 | | | 258 | | | (A) | | | 18,496 | | | (16,361) | | | (B) | | | — | |
| | | | | | | | | | | | | | | | | | (2,135) | | | (C) | | | ||||||||||
TOTAL ASSETS | | | US$651,409 | | | US$— | | | | | US$651,409 | | | US$18,885 | | | US$258 | | | | | US$19,143 | | | US$(39,475) | | | | | US$631,077 | |||
| | | | | | | | | | | | | | | | | | | | | | ||||||||||||
LIABILITIES | | | | | | | | | | | | | | | | | | | | | | | |||||||||||
Trade payables | | | US$15,768 | | | US$— | | | | | US$15,768 | | | US$— | | | US$— | | | | | US$— | | | US$— | | | | | US$15,768 | |||
Other payables and accruals | | | 22,176 | | | — | | | | | 22,176 | | | 4,083 | | | — | | | | | 4,083 | | | (400) | | | (F) | | | 21,957 | ||
| | | | | | | | — | | | | | | | | | | | (3,902) | | | (H) | | | |||||||||
Amounts due to a related party | | | 316 | | | — | | | | | 316 | | | 420 | | | — | | | | | 420 | | | — | | | | | 736 | |||
Promissory note - related party | | | — | | | — | | | | | — | | | 200 | | | — | | | | | 200 | | | — | | | | | 200 | |||
Promissory note - Bitdeer | | | — | | | — | | | | | — | | | 2,546 | | | 258 | | | (A) | | | 2,804 | | | (2,804) | | | (J) | | | — | |
Income tax payables | | | 657 | | | — | | | | | 657 | | | — | | | — | | | | | — | | | — | | | | | 657 | |||
Deferred revenue | | | 182,297 | | | — | | | | | 182,297 | | | — | | | — | | | | | — | | | — | | | | | 182,297 | |||
Borrowings | | | 29,805 | | | — | | | | | 29,805 | | | — | | | — | | | | | — | | | — | | | | | 29,805 | |||
Lease liabilities | | | 70,425 | | | — | | | | | 70,425 | | | — | | | — | | | | | — | | | — | | | | | 70,425 | |||
Deferred tax liabilities | | | 11,626 | | | — | | | | | 11,626 | | | — | | | — | | | | | — | | | — | | | | | 11,626 | |||
Deferred underwriters discount | | | — | | | — | | | | | — | | | 2,013 | | | — | | | | | 2,013 | | | (2,013) | | | (E) | | | — | ||
TOTAL LIABILITIES | | | 333,070 | | | — | | | | | 333,070 | | | 9,262 | | | 258 | | | | | 9,520 | | | (9,119) | | | | | 333,471 | |||
NET ASSETS | | | US$318,339 | | | US$— | | | | | US$318,339 | | | US$9,623 | | | US$— | | | | | US$9,623 | | | US$(30,356) | | | | | US$297,606 | |||
| | | | | | | | | | | | | | | | | | | | | | ||||||||||||
COMMITMENTS AND CONTINGENCIES | | | | | | | | | | | | | | | | | | | | | | | |||||||||||
Class A ordinary shares subject to possible redemption | | | — | | | — | | | | | — | | | 18,238 | | | 258 | | | (A) | | | 18,496 | | | (16,361) | | | (B) | | | — | |
| | | | | | | | | | | | | | | | | | (2,135) | | | (D) | | |
| | (1) Bitdeer | | | (2) BSGA | | | Actual Redemptions | |||||||||||||||||||||||||
| | (Historical) | | | Transaction Accounting Adjustments | | | Note | | | (Pro Forma) | | | (Historical) | | | Transaction Accounting Adjustments | | | Note | | | (Pro Forma) | | | Pro Forma Adjustments | | | Note | | | Pro Forma Combined | |
EQUITY (DEFICIT) | | | | | | | | | | | | | | | | | | | | | | | |||||||||||
Class A ordinary shares | | | — | | | — | | | | | — | | | 3,404 | | | — | | | | | 3,404 | | | (3,404) | | | (D) | | | — | ||
Class B ordinary shares | | | — | | | — | | | | | — | | | 25 | | | — | | | | | 25 | | | (25) | | | (D) | | | — | ||
Share capital | | | 1 | | | — | | | | | 1 | | | — | | | — | | | | | — | | | (1) | | | (G) | | | — | ||
Retained earnings (accumulated deficit) | | | 6,803 | | | — | | | | | 6,803 | | | (12,044) | | | (258) | |