Exhibit No.
|
Description
|
|
Press Release – Bitdeer Reports Unaudited Financial Results for the First Quarter of 2024 and Operational Update
|
Bitdeer Technologies Group
|
||
By:
|
/s/ Jihan Wu
|
|
Name:
|
Jihan Wu
|
|
Title:
|
Chief Executive Officer
|
|
Date: May 14, 2024
|
• |
Total revenue was US$119.5 million, compared to US$72.6 million in Q1 2023.
|
• |
Net income was US$0.6 million, compared to a net loss of US$9.5 million in Q1 2023.
|
• |
Adjusted profit was US$8.4 million, compared to US$2.8 million in Q1 2023.
|
• |
Adjusted EBITDA was US$26.0 million, compared to US$18.5 million in Q1 2023.
|
• |
Cash and cash equivalents were US$118.5 million as of March 31, 2024.
|
• |
Self-mining refers to cryptocurrency mining for the Company’s own account, which allows it to directly capture the high appreciation potential of cryptocurrency.
|
• |
Hash Rate Sharing currently primarily includes Cloud Hash Rate, in which the Company offers hash rate subscription plans and shares mining income with customers under
certain arrangements.
|
• |
Hosting encompasses a one-stop mining machine hosting solution including deployment, maintenance, and management services for efficient cryptocurrency mining.
|
• |
Total revenue was US$119.5 million in the first quarter of 2024, compared to US$72.6 million in the corresponding period of 2023, primarily due to the increase in revenue
generated from the Company’s self-mining business as a result of the increased self-mining hash rate and increased Bitcoin production, coupled with a higher average Bitcoin price during the period. The Company’s increased hosting capacity
also led to an increase in revenue generated from hosting services.
|
• |
Net income was US$0.6 million in the first quarter of 2024, compared to a net loss of US$9.5 million in the corresponding period of 2023. Net income in the first quarter of
2024 was primarily driven by gross profit of US$34.1 million through the Company’s principal business and gain on disposal of cryptocurrencies of US$3.1 million, partially offset by operating expenses of US$37.8 million, which included a
US$14.1 million one-off incremental development expense related to the SEAL01 chip. Net loss in the first quarter of 2023 was primarily driven by share-based payment expenses of US$12.3 million.
|
• |
Adjusted profit was US$8.4 million in the first quarter of 2024, compared to US$2.8 million in the corresponding period of 2023. Adjusted profit/(loss) is a non-IFRS
financial measure and is used by the Company as a supplemental measure to review and assess the Company’s operating performance and is defined as profit/(loss) adjusted to exclude share-based payment expenses under IFRS 2.
|
• |
Adjusted EBITDA was US$26.0 million in the first quarter of 2024, compared to US$18.5 million in the corresponding period of 2023.
Adjusted EBITDA is a non-IFRS financial measure and is used by the Company as a supplemental measure to review and assess the Company’s operating performance and is defined as earnings before interest, taxes, depreciation and amortization,
further adjusted to exclude share-based payment expenses under IFRS 2.
|
• |
Cash and cash equivalents were US$118.5 million as of March 31, 2024.
|
• |
Total Borrowings were US$22.7 million as of March 31, 2024.
|
Metrics
|
Three Months Ended March 31,
|
|
2024
|
2023
|
|
Total hash rate under management (EH/s)
|
22.5
|
18.3
|
- Proprietary hash rate
|
8.4
|
5.7
|
• Self-mining
|
6.7
|
3.9
|
• Cloud Hash Rate
|
1.7
|
1.8
|
- Hosting
|
14.1
|
12.6
|
Mining machines under management
|
226,000
|
196,000
|
- Self-owned
|
86,000
|
67,000
|
- Hosted
|
140,000
|
129,000
|
Aggregate electrical capacity (MW)
|
895
|
795
|
Bitcoin mined (self-mining only)
|
911
|
552
|
• |
Total hash rate under management, which consists of proprietary hash rate and hosting hash rate, was 22.5 EH/s as of March 31, 2024.
|
• |
Proprietary hash rate was 8.4 EH/s as of March 31, 2024, with 6.7 EH/s allocated to the Company’s self-mining business and 1.7 EH/s to its Cloud Hash Rate business.
|
• |
Hosting hash rate was 14.1 EH/s as of March 31, 2024.
|
• |
Self-mining business mined 911 Bitcoins in the first quarter of 2024, representing a 65.0% increase as
compared to 552 Bitcoins in the first quarter of 2023, due to the increase in hash rate of the Company’s self-mining business. During the period, the Company promptly converted the majority of cryptocurrencies it obtained through business
operations into fiat currency.
|
• |
Mining machines under management was approximately 226,000 ASIC mining machines as of March 31, 2024.
|
• |
Self-owned mining machines for the Company’s self-mining business and Cloud Hash Rate business increased to approximately 86,000, primarily due to the launch of the mining datacenter in Bhutan.
|
• |
Hosted mining machines increased to approximately 140,000, primarily due to increased hosting hash rate contributed by new customers in the Company’s Texas and Norway datacenters.
|
• |
Aggregate electrical capacity was 895MW across six mining datacenters as of March 31, 2024, representing a 12.6% increase from 795MW as of March 31, 2023. The Company also
has another 175MW in Norway, 221MW in Ohio, United States, and 500MW in Bhutan under construction as of March 31, 2024. The expansions to the Company’s mining facilities in Norway, the United States, and Bhutan are expected to be completed
in 2025.
|
• |
Total power usage was approximately 1,361,000 MWH across the Company’s six mining datacenters in the first quarter of 2024.
|
• |
Average cost of electricity was approximately US$43/MWH in the first quarter of 2024.
|
• |
Average miner efficiency was 31.7 J/TH as of March 31, 2024.
|
|
Three Months Ended
March 31, 2024
|
|||
|
(US$’000)
|
|||
Business lines
|
Self-
mining
|
Cloud Hash
Rate
|
General
Hosting
|
Membership
Hosting
|
Revenue
|
48,448
|
18,130
|
28,969
|
19,486
|
Cost of revenue
|
|
|
|
|
Including:
|
|
|
|
|
- Electricity cost in operating mining machines
|
(26,244)
|
(5,340)
|
(14,001)
|
(13,078)
|
- Depreciation and share-based payment expenses
|
(8,666)
|
(3,237)
|
(3,013)
|
(2,027)
|
- Other cash costs
|
(2,715)
|
(1,016)
|
(1,623)
|
(1,135)
|
Total cost of revenue
|
(37,625)
|
(9,593)
|
(18,637)
|
(16,240)
|
Gross profit
|
10,823
|
8,537
|
10,332
|
3,246
|
|
Three Months Ended
March 31, 2023
|
|||
|
(US$’000)
|
|||
Business lines
|
Self-
mining
|
Cloud Hash
Rate
|
General
Hosting
|
Membership
Hosting
|
Revenue
|
13,150
|
18,016
|
22,144
|
16,487
|
Cost of revenue
|
||||
Including:
|
||||
- Electricity cost in operating mining machines
|
(7,266)
|
(5,085)
|
(10,239)
|
(11,963)
|
- Depreciation and share-based payment expenses
|
(4,285)
|
(6,003)
|
(3,846)
|
(2,863)
|
- Other cash costs
|
(1,111)
|
(1,437)
|
(1,779)
|
(1,407)
|
Total cost of revenue
|
(12,662)
|
(12,525)
|
(15,864)
|
(16,233)
|
Gross profit
|
488
|
5,491
|
6,280
|
254
|
• |
Self-mining revenue was US$48.4 million, compared to US$13.2 million in the first quarter of 2023, primarily due to the increase in self-mining hash rate from the Company’s 100MW Gedu mining datacenter in
Bhutan that entered into operations in the second half of 2023 and the higher average Bitcoin price in the period compared to the first quarter of 2023.
|
• |
Cloud Hash Rate revenue was US$18.1 million, which remained steady compared to US$18.0 million in the first quarter of 2023.
|
• |
General Hosting revenue was US$29.0 million, compared to US$22.1 million in the first quarter of 2023, primarily due to a slight increase in the capacity of general hosting from new hosting customers and increased
variable consideration in Bitcoin based on our customer’s mining rewards, with a higher average price compared to the first quarter of 2023.
|
• |
Membership Hosting revenue was US$19.5 million, compared to US$16.5 million in the first quarter of 2023, primarily due to a slight increase in the capacity of membership hosting.
|
• |
Selling expenses were US$1.7 million, compared to US$2.4 million in the first quarter of 2023, primarily due to decreases in staff costs and share-based compensation to sales personnel.
|
• |
General and administrative expenses were US$15.0 million, compared to US$16.0 million in the first quarter of 2023, primarily due to decreases in share-based compensation, partially offset by an increase in
staff costs to general and administrative personnel.
|
• |
Research and development expenses were US$21.2 million, compared to US$6.3 million in the first quarter of 2023, primarily due to a US$14.1 million one-off incremental development expense related to the
SEAL01 chip.
|
|
Three months ended March 31,
|
|||||||
|
2024
|
2023
|
||||||
|
US$
|
US$
|
||||||
|
(in thousands)
|
|||||||
|
||||||||
Adjusted EBITDA
|
||||||||
Profit/(loss) for the periods
|
606
|
(9,467
|
)
|
|||||
Add:
|
||||||||
Depreciation and amortization
|
18,187
|
17,289
|
||||||
Income tax (benefit) / expenses
|
46
|
(972
|
)
|
|||||
Interest income, net
|
(608
|
)
|
(644
|
)
|
||||
Share-based payment expenses
|
7,803
|
12,293
|
||||||
Total of Adjusted EBITDA
|
26,034
|
18,499
|
||||||
|
||||||||
Adjusted Profit
|
||||||||
Profit/(loss) for the periods
|
606
|
(9,467
|
)
|
|||||
Add:
|
||||||||
Share-based payment expenses
|
7,803
|
12,293
|
||||||
Total of Adjusted Profit
|
8,409
|
2,826
|
|
As of March 31,
|
As of December 31,
|
||||||
|
2024
|
2023
|
||||||
|
US$
|
US$
|
||||||
|
(in thousands)
|
|||||||
ASSETS
|
||||||||
Cash and cash equivalents
|
118,461
|
144,729
|
||||||
Cryptocurrencies
|
26,071
|
15,371
|
||||||
Trade receivables
|
23,710
|
17,277
|
||||||
Amounts due from a related party
|
4,968
|
187
|
||||||
Prepayments and other assets
|
136,916
|
97,433
|
||||||
Financial asset at fair value through profit or loss
|
41,115
|
37,775
|
||||||
Restricted cash
|
9,538
|
9,538
|
||||||
Mining machines
|
58,527
|
63,477
|
||||||
Right-of-use assets
|
63,978
|
58,626
|
||||||
Property, plant and equipment
|
169,227
|
154,860
|
||||||
Investment properties
|
32,694
|
34,346
|
||||||
Intangible assets
|
4,736
|
4,777
|
||||||
Deferred tax assets
|
1,029
|
991
|
||||||
TOTAL ASSETS
|
690,970
|
639,387
|
||||||
|
||||||||
LIABILITIES
|
||||||||
Trade payables
|
25,277
|
32,484
|
||||||
Other payables and accruals
|
40,719
|
32,151
|
||||||
Amounts due to a related party
|
30
|
33
|
||||||
Income tax payables
|
4,506
|
3,367
|
||||||
Deferred revenue
|
130,756
|
144,337
|
||||||
Borrowings
|
22,676
|
22,618
|
||||||
Lease liabilities
|
75,112
|
70,211
|
||||||
Deferred tax liabilities
|
541
|
1,620
|
||||||
TOTAL LIABILITIES
|
299,617
|
306,821
|
||||||
|
||||||||
NET ASSETS
|
391,353
|
332,566
|
||||||
|
||||||||
EQUITY
|
||||||||
Share capital
|
*
|
*
|
||||||
Treasury shares
|
-
|
(2,604
|
)
|
|||||
Accumulated deficit
|
(49,247
|
)
|
(49,853
|
)
|
||||
Reserves
|
440,600
|
385,023
|
||||||
TOTAL EQUITY
|
391,353
|
332,566
|
|
Three Months Ended March 31,
|
|||||||
|
2024
|
2023
|
||||||
|
US$
|
US$
|
||||||
|
(in thousands)
|
|||||||
|
||||||||
Revenue [1]
|
119,506
|
72,587
|
||||||
Cost of revenue
|
(85,375
|
)
|
(59,095
|
)
|
||||
Gross profit
|
34,131
|
13,492
|
||||||
Selling expenses
|
(1,690
|
)
|
(2,436
|
)
|
||||
General and administrative expenses
|
(14,969
|
)
|
(16,004
|
)
|
||||
Research and development expenses
|
(21,164
|
)
|
(6,294
|
)
|
||||
Other operating income
|
1,746
|
895
|
||||||
Other net gain
|
2,447
|
140
|
||||||
Profit/(loss) from operations
|
501
|
(10,207
|
)
|
|||||
Finance income / (expenses)
|
151
|
(232
|
)
|
|||||
Profit/(loss) before taxation
|
652
|
(10,439
|
)
|
|||||
Income tax benefit / (expenses)
|
(46
|
)
|
972
|
|||||
Profit/(loss) for the period
|
606
|
(9,467
|
)
|
|||||
Other comprehensive Income/(loss)
|
||||||||
Income/(loss) for the period
|
606
|
(9,467
|
)
|
|||||
Other comprehensive income/(loss) for the period
|
||||||||
Item that may be reclassified to profit or loss
|
||||||||
- Exchange differences on translation of financial statements
|
32
|
(12
|
)
|
|||||
Other comprehensive income/(loss) for the period, net of tax
|
32
|
(12
|
)
|
|||||
Total comprehensive income/(loss) for the period
|
638
|
(9,479
|
)
|
|||||
|
||||||||
Earnings/(loss) per share [2]
|
||||||||
Basic
|
0.01
|
(0.09
|
)
|
|||||
Diluted
|
0.01
|
(0.09
|
)
|
|||||
Weighted average number of shares outstanding (thousand shares) [2]
|
||||||||
Basic
|
114,843
|
108,681
|
||||||
Diluted
|
117,041
|
108,681
|
[1]
|
Included approximately US$4.8 million generated from hosting service provided to a related party.
|
[2]
|
After giving the effects of the reverse recapitalization completed in April 2023.
|