Exhibit
No.
|
Description
|
Press Release – Bitdeer Reported Unaudited Financial Results for the Second Quarter of 2024
|
Bitdeer Technologies Group
|
||
By:
|
/s/ Jihan Wu
|
|
Name:
|
Jihan Wu
|
|
Title:
|
Chief Executive Officer
|
|
Date: August 12, 2024
|
|
•
|
Revenue of US$99.2 million and gross margin of 24.6%
|
•
|
Adjusted EBITDA of US$24.9 million, up 33.2% YoY
|
•
|
Total revenue was US$99.2 million, compared to US$93.8 million in Q2 2023.
|
•
|
Cost of revenue was US$74.8 million, compared to US$77.7 million in Q2 2023.
|
•
|
Gross profit was US$24.4 million, compared to US$16.2 million in Q2 2023.
|
•
|
Net loss was US$17.7 million, compared to US$40.4 million in Q2 2023.
|
•
|
Adjusted EBITDA was US$24.9 million, compared to US$18.7 million in Q2 2023.
|
•
|
Cash and cash equivalents were US$203.9 million as of June 30, 2024.
|
Three Months Ended Jun 30,
|
||
Metrics
|
2024
|
2023
|
Total hash rate under management (EH/s)
|
22.3
|
18.8
|
- Proprietary hash rate
|
8.5
|
6.2
|
- Self-mining
|
7.3
|
3.8
|
- Cloud Hash Rate
|
1.2
|
1.6
|
- Delivered but not yet energized
|
-
|
0.8
|
- Hosting
|
13.8
|
12.6
|
Mining machines under management
|
223,000
|
199,000
|
- Self-owned
|
86,000
|
70,000
|
- Hosted
|
137,000
|
129,000
|
Bitcoin mined (self-mining only)
|
628
|
758
|
Total power usage (MWh)
|
1,192,000
|
1,136,000
|
Average cost of electricity ($/MWh)
|
43
|
41
|
Average miner efficiency (J/TH)
|
31.6
|
33.4
|
Site / Location
|
Capacity (MW)
|
Status
|
Timing3
|
Electrical capacity
|
|||
- Rockdale, Texas
|
563
|
Online
|
Completed
|
- Knoxville, Tennessee
|
86
|
Online
|
Completed
|
- Wenatchee, Washington
|
13
|
Online
|
Completed
|
- Molde, Norway
|
84
|
Online
|
Completed
|
- Tydal, Norway
|
50
|
Online
|
Completed
|
- Gedu, Bhutan
|
100
|
Online
|
Completed
|
Total electrical capacity
|
895
|
||
Pipeline capacity
|
|||
- Tydal, Norway Phase 1
|
40
|
In progress
|
Q4 2024
|
- Tydal, Norway Phase 2
|
135
|
In progress
|
Mid 2025
|
- Massillon, Ohio
|
221
|
In progress
|
Mid-to-late 2025
|
- Clarington, Ohio Phase 1
|
266
|
In progress
|
Q3 2025
|
- Clarington, Ohio Phase 2
|
304
|
Pending approval
|
Estimate 2026
|
- Jigmeling, Bhutan
|
500
|
In progress
|
Mid-Late 2025
|
- Rockdale, Texas
|
179
|
In planning
|
Estimate 2026
|
Total pipeline capacity
|
1,645
|
||
Total global electrical capacity
|
2,540
|
US $ in millions
|
Three Months Ended
|
||
Jun 30, 2024
|
Mar 31, 2024
|
Jun 30, 2023
|
|
Total revenue
|
99.2
|
119.5
|
93.8
|
Cost of revenue
|
(74.8)
|
(85.4)
|
(77.7)
|
Gross profit
|
24.4
|
34.1
|
16.2
|
Net Income / (loss)
|
(17.7)
|
0.6
|
(40.4)
|
Adjusted EBITDA
|
24.9
|
26.0
|
18.7
|
Cash and cash equivalents
|
203.9
|
118.5
|
130.2
|
US $ in millions
|
Three Months Ended Jun 30, 2024
|
|||
Business lines
|
Self-Mining
|
Cloud Hash Rate
|
General Hosting
|
Membership Hosting
|
Revenue
|
41.6
|
12.2
|
20.6
|
22.1
|
Cost of revenue
|
||||
- Electricity cost in operating mining machines
|
(20.9)
|
(2.0)
|
(12.8)
|
(15.6)
|
- Depreciation and SBC expenses
|
(8.3)
|
(2.4)
|
(2.3)
|
(2.4)
|
- Other cash costs
|
(1.9)
|
(0.5)
|
(1.0)
|
(1.2)
|
Total cost of revenue
|
(31.1)
|
(4.9)
|
(16.1)
|
(19.2)
|
Gross profit
|
10.5
|
7.3
|
4.5
|
2.9
|
US $ in millions
|
Three Months Ended Jun 30, 2023
|
|||
Business lines
|
Self-Mining
|
Cloud Hash Rate
|
General Hosting
|
Membership
Hosting
|
Revenue
|
21.6
|
18.0
|
27.8
|
23.9
|
Cost of revenue
|
||||
- Electricity cost in operating mining machines
|
(9.5)
|
(4.1)
|
(18.6)
|
(17.1)
|
- Depreciation and SBC expenses
|
(6.2)
|
(5.2)
|
(3.7)
|
(3.1)
|
- Other cash costs
|
(1.9)
|
(1.6)
|
(2.4)
|
(2.3)
|
Total cost of revenue
|
(17.6)
|
(10.9)
|
(24.7)
|
(22.5)
|
Gross profit
|
4.0
|
7.1
|
3.1
|
1.4
|
|
•
|
Total revenue was US$99.2 million vs. US$93.8 million.
|
•
|
Self-mining revenue was US$41.6 million vs. US$21.6 million, primarily due to the increase in self-mining hash rate to 7.3 EH/s from 3.8 EH/s from the Company’s 100MW Gedu mining datacenter in
Bhutan that entered into operations in the second half of 2023 and the higher average Bitcoin price.
|
•
|
Cloud Hash Rate revenue was US$12.2 million vs. US$18.0 million. The decline was due to changes in the amount of active
Cloud Hash Rate orders and the decrease in electricity subscription due to lower margins for customers caused by the April 2024 Halving.
|
•
|
General Hosting revenue was US$20.6 million vs. US$27.8 million. The decline was primarily due to the decrease of average
hosting capacity caused by the temporary shutdown of hosting mining rigs after the April 2024 Halving.
|
•
|
Membership Hosting revenue was US$22.1 million vs. US$23.9 million, slightly down year-over-year.
|
•
|
Cost of revenue was US$74.8 million vs US$77.7 million. The decrease was primarily driven by lower mining machine depreciation from becoming fully depreciated and the true up differences of tax
and surcharges.
|
•
|
Gross profit was US$24.4 million vs. US$16.2 million.
|
•
|
Gross margin was 24.6% vs. 17.2%.
|
•
|
The sum of the operating expenses below was US$26.1 million vs. US$24.8 million.
|
•
|
Selling expenses were US$2.2 million vs. US$1.9 million, primarily due to increased staff and compensation.
|
•
|
General and administrative expenses were US$15.9 million vs. US$16.5 million, about flat year-over-year.
|
•
|
Research and development expenses were US$8.0 million vs. US$6.4 million, primarily due increased R&D personnel and material costs related to the development of SEALMINER chips.
|
•
|
In Q2, we recorded US$15.5 million other net loss primarily due to the non-cash expense of the fair value change for Tether warrants.
|
•
|
Net loss was US$17.7 million vs. US$40.4 million.
|
•
|
Adjusted profit was US$4.6 million vs. US$2.3 millio
|
•
|
Adjusted EBITDA was US$24.9 million vs. US$18.7 million. The increase was primarily due to the year-over-year revenue growth and higher gross profit margins as described above.
|
•
|
Net cash used for operating activities was US$74.1 million;
|
•
|
Net cash generated from investing activities was US$54.3 million including the proceeds from disposal of cryptocurrencies of US$79.3 million received from the principal businesses.
|
•
|
Net cash generated from financing activities was US$105.1 million.
|
•
|
Capital expenditures for PPE and mining machines were US$17.5 million vs. US$38.1 million. The decrease was driven by approximately US$20 million reduction in purchases of third party mining machines as the Company is focused on
scaling operations with its own SEALMINERS going forward.
|
•
|
As of June 30, 2024, the Company held US$203.9 million in cash and cash equivalents, US$24.9 million in cryptocurrencies and US$37.8 million in debt.
|
As of Jun 30,
|
As of Dec 31,
|
|||||||
(US $ in thousands)
|
2024
|
2023
|
||||||
ASSETS
|
||||||||
Cash and cash equivalents
|
203,882
|
144,729
|
||||||
Cryptocurrencies
|
24,916
|
15,371
|
||||||
Trade receivables
|
19,324
|
17,277
|
||||||
Amounts due from a related party
|
6,248
|
187
|
||||||
Prepayments and other assets
|
126,077
|
97,433
|
||||||
Financial assets at fair value through profit or loss
|
41,739
|
37,775
|
||||||
Restricted cash
|
9,144
|
9,538
|
||||||
Mining machines
|
55,126
|
63,477
|
||||||
Right-of-use assets
|
67,440
|
58,626
|
||||||
Property, plant and equipment
|
196,749
|
154,860
|
||||||
Investment properties
|
32,118
|
34,346
|
||||||
Intangible assets
|
26,975
|
4,777
|
||||||
Goodwill
|
14,451
|
-
|
||||||
Deferred tax assets
|
3,526
|
991
|
||||||
TOTAL ASSETS
|
827,715
|
639,387
|
||||||
LIABILITIES
|
||||||||
Trade payables
|
36,166
|
32,484
|
||||||
Other payables and accruals
|
33,570
|
32,151
|
||||||
Amounts due to a related party
|
3,380
|
33
|
||||||
Income tax payables
|
6,604
|
3,367
|
||||||
Derivative liabilities
|
25,336
|
-
|
||||||
Deferred revenue
|
87,104
|
144,337
|
||||||
Deferred revenue from a related party
|
32,777
|
-
|
||||||
Borrowings
|
37,828
|
22,618
|
||||||
Lease liabilities
|
79,362
|
70,211
|
||||||
Deferred tax liabilities
|
6,189
|
1,620
|
||||||
TOTAL LIABILITIES
|
348,316
|
306,821
|
||||||
NET ASSETS
|
479,399
|
332,566
|
||||||
EQUITY
|
||||||||
Share capital
|
* |
*
|
||||||
Treasury shares
|
-
|
(2,604
|
)
|
|||||
Accumulated deficit
|
(66,990
|
)
|
(49,853
|
)
|
||||
Reserves
|
546,389
|
385,023
|
||||||
TOTAL EQUITY
|
479,399
|
332,566
|
Three months ended Jun 30, |
Six months ended Jun 30, | |||||||||||||||
(US $ in thousands)
|
2024
|
2023
|
2024
|
2023
|
||||||||||||
Revenue[1]
|
99,229
|
93,816
|
218,735
|
166,403
|
||||||||||||
Cost of revenue
|
(74,824
|
)
|
(77,659
|
)
|
(160,199
|
)
|
(136,754
|
)
|
||||||||
Gross profit
|
24,405
|
16,157
|
58,536
|
29,649
|
||||||||||||
Selling expenses
|
(2,173
|
)
|
(1,879
|
)
|
(3,863
|
)
|
(4,315
|
)
|
||||||||
General and administrative expenses
|
(15,852
|
)
|
(16,467
|
)
|
(30,821
|
)
|
(32,471
|
)
|
||||||||
Research and development expenses
|
(8,048
|
)
|
(6,433
|
)
|
(29,212
|
)
|
(12,727
|
)
|
||||||||
Listing fee
|
-
|
(33,151
|
)
|
-
|
(33,151
|
)
|
||||||||||
Other operating income / (expenses)
|
1,431
|
(995
|
)
|
3,177
|
(100
|
)
|
||||||||||
Other net gain / (loss)
|
(15,467
|
)
|
1,468
|
(13,020
|
)
|
1,608
|
||||||||||
Loss from operations
|
(15,704
|
)
|
(41,300
|
)
|
(15,203
|
)
|
(51,507
|
)
|
||||||||
Finance income / (expenses)
|
(44
|
)
|
(895
|
)
|
107
|
(1,127
|
)
|
|||||||||
Loss before taxation
|
(15,748
|
)
|
(42,195
|
)
|
(15,096
|
)
|
(52,634
|
)
|
||||||||
Income tax benefit / (expenses)
|
(1,995
|
)
|
1,835
|
(2,041
|
)
|
2,807
|
||||||||||
Loss for the periods
|
(17,743
|
)
|
(40,360
|
)
|
(17,137
|
)
|
(49,827
|
)
|
||||||||
Other comprehensive loss
|
||||||||||||||||
Loss for the periods
|
(17,743
|
)
|
(40,360
|
)
|
(17,137
|
)
|
(49,827
|
)
|
||||||||
Other comprehensive income for the periods
|
||||||||||||||||
Item that may be reclassified to profit or loss
|
||||||||||||||||
- Exchange differences on translation of financial statements
|
14 |
21
|
46
|
9
|
||||||||||||
Other comprehensive income for the periods, net of tax
|
14
|
21
|
46
|
9
|
||||||||||||
Total comprehensive loss for the periods
|
(17,729
|
)
|
(40,339
|
)
|
(17,091
|
)
|
(49,818
|
)
|
||||||||
Loss per share (Basic and diluted)
|
(0.14
|
)
|
(0.36
|
)
|
(0.14
|
)
|
(0.45
|
)
|
||||||||
Weighted average number of shares outstanding (thousands) (Basic and diluted)
|
126,530 | 110,916 | 120,686 | 109,805 |
[1]
|
Included approximately US$9.1 million and US$13.9 million generated from hosting service provided to a related party for the three months and six months ended June 30, 2024
|
Three months ended Jun 30,
|
Six months ended Jun 30,
|
|||||||||||||||
(US $ in thousands)
|
2024
|
2023
|
2024
|
2023
|
||||||||||||
Cash used in operating activities:
|
(68,507
|
)
|
(66,875
|
)
|
(201,374
|
)
|
(158,602
|
)
|
||||||||
Interest paid on leases
|
(1,024
|
)
|
(655
|
)
|
(1,676
|
)
|
(1,299
|
)
|
||||||||
Interest paid on convertible debt
|
(465
|
)
|
(607
|
)
|
(930
|
)
|
(1,207
|
)
|
||||||||
Interest received
|
1,722
|
2,096
|
3,535
|
4,074
|
||||||||||||
Income tax paid
|
(5,850
|
)
|
(80
|
)
|
(5,850
|
)
|
(95
|
)
|
||||||||
Net cash used in operating activities
|
(74,124
|
)
|
(66,121
|
)
|
(206,295
|
)
|
(157,129
|
)
|
||||||||
Cash flows from investing activities
|
||||||||||||||||
Purchase of property, plant and equipment, investment properties and intangible assets
|
(17,333
|
)
|
(17,168
|
)
|
(46,948
|
)
|
(24,609
|
)
|
||||||||
Purchase of mining machines
|
(178
|
)
|
(20,939
|
)
|
(1,738
|
)
|
(62,510
|
)
|
||||||||
Purchase of financial assets at fair value through profit or loss
|
(1,532
|
)
|
(400
|
)
|
(2,524
|
)
|
(1,400
|
)
|
||||||||
Proceeds from disposal of financial assets at fair value through profit or loss
|
-
|
-
|
-
|
31,111
|
||||||||||||
Lending to a third party
|
-
|
-
|
-
|
(62
|
)
|
|||||||||||
Repayment of lending from a third party
|
-
|
606
|
-
|
-
|
||||||||||||
Proceeds from disposal of property, plant and equipment
|
244
|
25
|
244
|
29
|
||||||||||||
Proceeds from disposal of cryptocurrencies
|
79,344
|
69,719
|
169,724
|
125,240
|
||||||||||||
Cash paid for a business combination, net of cash acquired
|
(6,277
|
)
|
-
|
(6,277
|
)
|
-
|
||||||||||
Net cash generated from investing activities
|
54,268
|
31,843
|
112,481
|
67,799
|
||||||||||||
Cash flows from financing activities
|
||||||||||||||||
Capital element of lease rentals paid
|
(1,236
|
)
|
(1,392
|
)
|
(2,574
|
)
|
(2,632
|
)
|
Net payment related to Business Combination
|
-
|
(7,506
|
)
|
-
|
(7,651
|
)
|
||||||||||
Proceeds from issuance of shares for exercise of share rewards
|
567
|
-
|
604
|
-
|
||||||||||||
Proceeds from issuance of ordinary shares and warrants, net of transaction costs1
|
106,064
|
-
|
155,692
|
-
|
||||||||||||
Payment for the future issuance cost
|
(297
|
)
|
-
|
(297
|
)
|
-
|
||||||||||
Net cash generated from / (used in) financing activities
|
105,098
|
(8,898
|
)
|
153,425
|
(10,283
|
)
|
||||||||||
Net increase / (decrease) in cash and cash equivalents
|
85,242
|
(43,176
|
)
|
59,611
|
(99,613
|
)
|
||||||||||
Cash and cash equivalents at the beginning of the period
|
118,461
|
173,897
|
144,729
|
231,362
|
||||||||||||
Effect of movements in exchange rates on cash and cash equivalents held
|
179
|
(518
|
)
|
(458
|
)
|
(1,546
|
)
|
|||||||||
Cash and cash equivalents at the end of the period
|
203,882
|
130,203
|
203,882
|
130,203
|
1
|
Net proceeds from issuance of ordinary shares and warrants in Q2 24 includes the effect from the utilization of payment for future issuance cost made in Q1 24.
|
Three months ended Jun 30, |
Six months ended Jun 30, | |||||||||||||||
(US $ in thousands)
|
2024
|
2023
|
2024
|
2023
|
||||||||||||
Adjusted EBITDA
|
||||||||||||||||
Loss for the periods
|
(17,743
|
)
|
(40,360
|
)
|
(17,137
|
)
|
(49,827
|
)
|
||||||||
Add:
|
||||||||||||||||
Depreciation and amortization
|
18,304
|
18,934
|
36,491
|
36,223
|
||||||||||||
Income tax (benefit) / expenses
|
1,995
|
(1,835
|
)
|
2,041
|
(2,807
|
)
|
||||||||||
Interest income, net
|
(9
|
)
|
(741
|
)
|
(617
|
)
|
(1,385
|
)
|
||||||||
Listing fee
|
-
|
33,151
|
-
|
33,151
|
||||||||||||
Change in fair value of derivative liabilities
|
14,230
|
-
|
14,230
|
-
|
||||||||||||
Share-based payment expenses
|
8,093
|
9,554
|
15,896
|
21,847
|
||||||||||||
Total of Adjusted EBITDA
|
24,870
|
18,703
|
50,904
|
37,202
|
||||||||||||
Adjusted Profit
|
||||||||||||||||
Loss for the periods
|
(17,743
|
)
|
(40,360
|
)
|
(17,137
|
)
|
(49,827
|
)
|
||||||||
Add:
|
||||||||||||||||
Listing fee
|
-
|
33,151
|
-
|
33,151
|
||||||||||||
Change in fair value of derivative liabilities
|
14,230
|
-
|
14,230
|
-
|
||||||||||||
Share-based payment expenses
|
8,093
|
9,554
|
15,896
|
21,847
|
||||||||||||
Total of Adjusted Profit
|
4,580
|
2,345
|
12,989
|
5,171
|